| Revenue | DKK 395K | -1% |
| EBITDA | DKK 395K | -1% |
| Net profit | DKK 115K | -3% |
| Total assets | DKK 14,8M | +0% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 186 | 367 | 367 | 230 | 389 | 400 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 924 | 671 | 3.172 | 230 | 443 | 400 | 395 |
| Depreciation & amort. | -0 | -0 | -12 | -28 | 2 | -0 | -0 |
| EBIT | 924 | 671 | 3.159 | 201 | 441 | 400 | 395 |
| Net financials | -329 | -225 | -225 | -328 | -215 | -248 | -248 |
| Profit before tax | 595 | 446 | 2.934 | -127 | 226 | 151 | 147 |
| Tax | 121 | 98 | 646 | -8 | 55 | 33 | 32 |
| Net profit | 474 | 348 | 2.289 | -118 | 171 | 119 | 115 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.014 | 12.249 | 15.103 | 14.494 | 14.642 | 14.717 | 14.767 |
| Equity | 524 | 872 | 3.161 | 3.042 | 3.214 | 3.332 | 3.447 |
| Long-term debt | 8.525 | 8.318 | 8.102 | 9.054 | 8.951 | 8.848 | 8.743 |
| Short-term debt | 2.843 | 2.840 | 2.976 | 1.543 | 1.572 | 1.626 | 1.645 |
| Total debt | 11.369 | 11.158 | 11.078 | 10.596 | 10.523 | 10.474 | 10.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRISCHKNECHT HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
MORTEN BONDO HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
WIHLBORG HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
Hartmann Group ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Søren Frischknecht Christensen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |