| Revenue | DKK -131K | +101% |
| EBITDA | DKK -131K | -101% |
| Net profit | DKK 15,3M | +25% |
| Total assets | DKK 180,1M | +7% |
| Equity | DKK 157,6M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -31 | -37 | 956 | -67 | -81 | -66 | -65 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -31 | -37 | 956 | -67 | -81 | -66 | -65 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -31 | -37 | 956 | -67 | -81 | -66 | -65 | -131 |
| Net financials | 27.599 | 27.558 | 28.341 | 14.847 | 21.395 | -5.500 | -7.216 | 12.270 | 15.328 |
| Profit before tax | 27.569 | 27.526 | 28.303 | 15.803 | 21.328 | -5.581 | -7.282 | 12.205 | 15.197 |
| Tax | -7 | 16 | -59 | -28 | -158 | -57 | -96 | -69 | -90 |
| Net profit | 27.576 | 27.510 | 28.362 | 15.831 | 21.486 | -5.524 | -7.186 | 12.274 | 15.287 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.152 | 168.023 | 181.564 | 163.055 | 172.123 | 164.021 | 153.825 | 168.220 | 180.111 |
| Equity | 144.122 | 167.983 | 166.523 | 123.014 | 148.561 | 139.943 | 129.581 | 140.930 | 157.574 |
| Long-term debt | 0 | 0 | 0 | 39.997 | 23.517 | 23.801 | 24.184 | 26.174 | 22.437 |
| Short-term debt | 30 | 39 | 15.041 | 44 | 45 | 276 | 60 | 1.116 | 100 |
| Total debt | 30 | 39 | 15.041 | 40.040 | 23.562 | 24.077 | 24.244 | 27.290 | 22.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Særimner Fonden | Company | 66.7% | 25.0% | 2019 |
FENRISULVEN HOLDING ApS | Company | 20.0% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Georg Romer | Management | 0 companies |
| Eleonora Romer | Board of Directors | 0 companies |
| Klaus Graversen | Chairman | 0 companies |
| Michael Peder Herschend | Board of Directors | 0 companies |