| Revenue | DKK 343K | -96% |
| EBITDA | DKK 343K | +168% |
| Net profit | DKK 32K | +111% |
| Total assets | DKK 5,6M | -39% |
| Equity | DKK 4,2M | +1% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.562 | 9.477 | 10.680 | 7.687 | 343 |
| Staff expenses | -8.846 | -8.162 | -8.383 | -7.559 | -0 |
| EBITDA | 2.716 | 1.315 | 2.298 | 128 | 343 |
| Depreciation & amort. | -118 | -398 | -686 | -460 | -303 |
| EBIT | 2.599 | 918 | 1.612 | -332 | 41 |
| Net financials | -24 | -18 | -29 | -30 | -0 |
| Profit before tax | 2.574 | 900 | 1.583 | -362 | 41 |
| Tax | 576 | 204 | 356 | -75 | 9 |
| Net profit | 1.998 | 696 | 1.227 | -287 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.784 | 5.840 | 9.005 | 9.274 | 5.636 |
| Equity | 2.498 | 3.194 | 4.422 | 4.135 | 4.167 |
| Long-term debt | 0 | 0 | 0 | 782 | 0 |
| Short-term debt | 2.190 | 2.465 | 4.322 | 4.171 | 1.275 |
| Total debt | 2.190 | 2.465 | 4.322 | 4.953 | 1.275 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Christian Due Andersson | Chief Executive Officer | 0 companies |
| Tina Lindegaard Olsen | Board of Directors | 0 companies |
| Frank Daugaard Christensen | Chairman | 0 companies |
| Mona Daugaard Christensen | Board of Directors | 0 companies |