| Revenue | DKK -1,1M | +230% |
| EBITDA | DKK -1,1M | -230% |
| Net profit | DKK -2,1M | +77% |
| Total assets | DKK 24,5M | +19% |
| Equity | DKK 24M | +335% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -5 | -7 | -6 | -322 | -1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -5 | -7 | -6 | -322 | -1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -5 | -7 | -6 | -322 | -1.063 |
| Net financials | 2.887 | 2.213 | 1.800 | 7.826 | -7.172 | -9.115 | -1.279 |
| Profit before tax | 2.878 | 2.207 | 1.794 | 7.819 | -7.178 | -9.437 | -2.342 |
| Tax | -68 | -46 | -48 | -53 | -59 | -160 | -228 |
| Net profit | 2.946 | 2.253 | 1.842 | 7.872 | -7.119 | -9.277 | -2.114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.494 | 24.004 | 29.426 | 36.411 | 29.664 | 20.592 | 24.501 |
| Equity | 9.946 | 12.199 | 14.041 | 21.913 | 14.794 | 5.517 | 24.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.548 | 11.806 | 15.385 | 14.499 | 14.870 | 15.075 | 475 |
| Total debt | 11.548 | 11.806 | 15.385 | 14.499 | 14.870 | 15.075 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2017 | — | — |
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 15.0% | 15.0% | 2024 |
HALMSTAD ApS | Company | 15.0% | 15.0% | 2024 |
AAEN LIMITED ApS | Company | 15.0% | 15.0% | 2024 |
1907 HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
TJS INVEST ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dybdahl | Management | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Henrik Ejlersen | Chairman | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |