| Revenue | DKK -116K | -464% |
| EBITDA | DKK -116K | -464% |
| Net profit | DKK -107K | -656% |
| Total assets | DKK 972K | -9% |
| Equity | DKK 926K | -10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 2.520 | 3.424 | 3.115 | 2.311 | 864 | 598 | 32 | -116 |
| Staff expenses | -1.798 | -1.637 | -1.260 | -1.343 | -1.230 | -175 | -33 | -0 | -0 |
| EBITDA | -791 | 883 | 2.051 | 1.772 | 1.082 | 690 | 566 | 32 | -116 |
| Depreciation & amort. | -11 | -70 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -802 | 813 | 2.011 | 1.772 | 1.082 | 690 | 566 | 32 | -116 |
| Net financials | -15 | 65 | 1 | 3 | -64 | -19 | 16 | -3 | 15 |
| Profit before tax | -817 | 878 | 2.011 | 1.775 | 1.017 | 671 | 581 | 29 | -102 |
| Tax | -0 | 193 | 279 | 394 | 224 | 148 | 128 | 10 | 5 |
| Net profit | -817 | 685 | 1.732 | 1.381 | 793 | 523 | 453 | 19 | -107 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.499 | 1.945 | 6.456 | 5.821 | 4.625 | 3.018 | 1.935 | 1.073 | 972 |
| Equity | 396 | 1.081 | 2.813 | 4.194 | 2.687 | 2.511 | 1.464 | 1.033 | 926 |
| Long-term debt | 0 | 0 | 302 | 388 | 219 | 144 | 0 | 0 | 0 |
| Short-term debt | 2.103 | 863 | 3.341 | 1.240 | 1.719 | 363 | 471 | 40 | 46 |
| Total debt | 2.103 | 863 | 3.643 | 1.627 | 1.938 | 507 | 471 | 40 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
AG Management | Management | 2017 | — | — |
AN Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fredrik Sundh | Management | 0 companies |
| Alexander Grepe | Management | 0 companies |
| ABC-Gruppen Norden AB | Founder | 0 companies |