| Revenue | DKK -486K | +384% |
| EBITDA | DKK -486K | -384% |
| Net profit | DKK -1,1M | +33% |
| Total assets | DKK 945K | -55% |
| Equity | DKK -5,5M | -24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -297 | -796 | -456 | -266 | -148 | -100 | -486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -297 | -796 | -456 | -266 | -148 | -100 | -486 |
| Depreciation & amort. | -0 | -1.464 | -1.473 | -1.495 | -1.492 | -1.482 | -0 | -0 |
| EBIT | -73 | -1.761 | -2.269 | -1.952 | -1.757 | -1.630 | -100 | -486 |
| Net financials | -225 | -108 | 4.786 | 1.594 | -1.902 | -2.317 | -1.481 | -575 |
| Profit before tax | -298 | -1.869 | 2.517 | -358 | -3.660 | -3.947 | -1.582 | -1.061 |
| Tax | -5.229 | -408 | 554 | -75 | -325 | -317 | -0 | -0 |
| Net profit | 4.931 | -1.462 | 1.963 | -282 | -3.335 | -3.630 | -1.582 | -1.061 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.482 | 7.337 | 14.806 | 12.838 | 7.252 | 3.573 | 2.097 | 945 |
| Equity | 5.431 | 3.969 | 5.932 | 4.150 | 815 | -2.815 | -4.397 | -5.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.908 | 2.633 | 7.907 | 8.046 | 6.119 | 6.388 | 6.494 | 6.402 |
| Total debt | 7.908 | 2.633 | 7.907 | 8.046 | 6.119 | 6.388 | 6.494 | 6.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2 GROUP APS | Company | 50.0% | 50.0% | 2019 |
Tekstgruppen ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lyck | Management | 0 companies |
| Marie Lauritzen | Board of Directors | 0 companies |
| Ole Hermann Lyck | Board of Directors | 0 companies |
| Mads Jean Munk Nielsen | Chairman | 0 companies |