| Revenue | DKK 628K | -68% |
| EBITDA | DKK -139K | -129% |
| Net profit | DKK -106K | -129% |
| Total assets | DKK 878K | -32% |
| Equity | DKK 689K | -13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 497 | 174 | 102 | -62 | 34 | 1.018 | 1.948 | 628 |
| Staff expenses | -0 | -0 | -0 | -208 | -0 | -407 | -690 | -1.474 | -767 |
| EBITDA | -64 | 497 | 174 | -105 | -62 | -373 | 328 | 474 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 497 | 174 | -105 | -62 | -373 | 328 | 474 | -139 |
| Net financials | -20 | -686 | -516 | 662 | -0 | 107 | -3 | -2 | 5 |
| Profit before tax | -85 | -188 | -342 | 556 | -61 | -265 | 325 | 472 | -134 |
| Tax | -14 | -32 | -70 | 125 | -14 | -58 | 73 | 107 | -28 |
| Net profit | -71 | -156 | -272 | 431 | -48 | -207 | 252 | 366 | -106 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.115 | 5.400 | 2.612 | 633 | 574 | 523 | 661 | 1.291 | 878 |
| Equity | 429 | 272 | 1 | 432 | 384 | 177 | 429 | 795 | 689 |
| Long-term debt | 4.361 | 4.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 571 | 2.611 | 202 | 190 | 346 | 232 | 495 | 189 |
| Total debt | 4.686 | 5.128 | 2.611 | 202 | 190 | 346 | 232 | 495 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2017 | — | — |
JP Founder | Founder | 2017 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENNY ApS | Company | 33.3% | 33.3% | 2020 |
FHBK ApS | Company | 33.3% | 33.3% | 2026 |
NAM ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Anders Joakim Persson | Management | 0 companies |
| Joakim Persson Holding AB | Founder | 0 companies |
| Mohammad Baqir Mohammad-Ali | Management | 0 companies |
| Mads Lehnert | Chairman | 0 companies |
| Michael Sheikh | Board of Directors | 0 companies |
| Julian Assaad Wehbi | Board of Directors | 0 companies |