| Revenue | DKK 124K | +60% |
| EBITDA | DKK 124K | +60% |
| Net profit | DKK 49K | +1246% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 4,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 599 | 339 | 202 | 78 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 339 | 202 | 78 | 124 |
| Depreciation & amort. | -193 | -50 | -50 | -65 | -65 |
| EBIT | 67 | 289 | 152 | 13 | 59 |
| Net financials | -1 | -7 | -2 | 0 | 3 |
| Profit before tax | 66 | 282 | 150 | 13 | 62 |
| Tax | -0 | 40 | 45 | 17 | 14 |
| Net profit | 66 | 242 | 105 | -4 | 49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.520 | 4.680 | 4.760 | 4.710 | 4.874 |
| Equity | 4.065 | 4.307 | 4.412 | 4.408 | 4.456 |
| Long-term debt | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 373 | 348 | 302 | 418 |
| Total debt | 455 | 373 | 348 | 302 | 418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Søndergaard Sørensen | Chief Executive Officer | 0 companies |
| Erik Renk Skaarup | Board of Directors | 0 companies |
| Stefan Vestergaard | Board of Directors | 0 companies |
| Jes Trolle Mikkelsen | Board of Directors | 0 companies |
| Ole Rønnow Hartmann Witek | Board of Directors | 0 companies |