| Revenue | DKK 4,2M | -33% |
| EBITDA | DKK -373K | -122% |
| Net profit | DKK -479K | -144% |
| Total assets | DKK 11,7M | -2% |
| Equity | DKK 1,6M | -44% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.999 | 1.227 | 739 | 265 | 4.348 | 6.243 | 4.164 |
| Staff expenses | -9.592 | -9.666 | -4.839 | -3.255 | -2.657 | -4.528 | -4.538 |
| EBITDA | -7.592 | -8.439 | -4.099 | -2.990 | 1.691 | 1.714 | -373 |
| Depreciation & amort. | -379 | -520 | -458 | -348 | -332 | -182 | -65 |
| EBIT | -7.972 | -8.959 | -4.557 | -3.338 | 1.359 | 1.532 | -439 |
| Net financials | -201 | -269 | -348 | 10.934 | -256 | -122 | -171 |
| Profit before tax | -8.172 | -9.228 | -4.906 | 7.596 | 1.102 | 1.410 | -610 |
| Tax | -2.009 | -1.787 | -0 | 645 | 199 | 334 | -131 |
| Net profit | -6.163 | -7.440 | -4.906 | 6.951 | 904 | 1.076 | -479 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.219 | 9.029 | 7.375 | 9.540 | 12.404 | 11.950 | 11.678 |
| Equity | 1.337 | -6.104 | -11.009 | -4.058 | 1.846 | 2.922 | 1.643 |
| Long-term debt | 478 | 602 | 873 | 757 | 595 | 596 | 614 |
| Short-term debt | 9.404 | 14.367 | 17.348 | 12.841 | 9.963 | 8.432 | 9.421 |
| Total debt | 9.882 | 14.969 | 18.221 | 13.598 | 10.558 | 9.028 | 10.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2018 | — | — |
RH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Inv Holding ApS | Company | 100.0% | 100.0% | 2022 |
HEBO Danmark Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bødker Johannsen | Management | 0 companies |
| Ryon Haaland Thomsen | Management | 0 companies |
| Leif Karl Thorup | Board of Directors | 0 companies |
| Carsten Friis | Chairman | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Henrik Nicolai Hørdum Clausen | Board of Directors | 0 companies |
| Bettina Bekke | Board of Directors | 0 companies |
| Jesper Sune Hansen | Board of Directors | 0 companies |