| Revenue | DKK 1,6M | -61% |
| EBITDA | DKK 1,5M | -62% |
| Net profit | DKK 1,7M | -47% |
| Total assets | DKK 30M | +22% |
| Equity | DKK 5,2M | +48% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 3.492 | 5.165 | 6.887 | 11.545 | 10.456 | 3.965 | 1.562 |
| Staff expenses | -0 | -2.011 | -4.211 | -6.561 | -7.875 | -3.667 | -47 | -33 |
| EBITDA | 19 | 1.481 | 954 | 326 | 3.670 | 6.790 | 4.012 | 1.529 |
| Depreciation & amort. | -0 | -427 | -118 | -128 | -45 | -19 | -44 | -84 |
| EBIT | 19 | 1.054 | 836 | 198 | 3.625 | 6.771 | 3.968 | 1.445 |
| Net financials | 10 | -34 | -61 | -91 | -79 | -98 | 245 | 753 |
| Profit before tax | 28 | 1.021 | 775 | 107 | 3.546 | 6.672 | 4.212 | 2.198 |
| Tax | 6 | 225 | 174 | 38 | 795 | 1.484 | 956 | 484 |
| Net profit | 22 | 795 | 602 | 70 | 2.750 | 5.188 | 3.257 | 1.714 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.983 | 15.097 | 10.923 | 18.899 | 13.007 | 14.371 | 24.521 | 30.014 |
| Equity | 72 | 868 | 1.469 | 1.539 | 4.289 | 5.277 | 3.534 | 5.248 |
| Long-term debt | 2.294 | 2.602 | 2.437 | 2.394 | 841 | 1.451 | 879 | 553 |
| Short-term debt | 606 | 11.627 | 7.012 | 14.932 | 7.876 | 7.620 | 20.009 | 24.183 |
| Total debt | 2.900 | 14.229 | 9.449 | 17.325 | 8.717 | 9.071 | 20.888 | 24.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altiflex Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kremmer | Chief Executive Officer | 0 companies |
| Bjørn Stougaard Baunbæk | Chief Executive Officer | 0 companies |
| Lasse Fomsgaard Ramskov | Management | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |