| Revenue | DKK 262K | -595% |
| EBITDA | DKK 262K | +595% |
| Net profit | DKK 108K | -98% |
| Total assets | DKK 11,8M | +12% |
| Equity | DKK 3,1M | +46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | -73 | -15 | -12 | -16 | -53 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -73 | -15 | -12 | -16 | -53 | 262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -73 | -15 | -12 | -16 | -53 | 262 |
| Net financials | -168 | -143 | -148 | -154 | -157 | 5.674 | -178 |
| Profit before tax | -219 | -215 | -163 | -166 | -173 | 5.621 | 84 |
| Tax | -42 | -47 | -36 | -36 | 161 | -282 | -24 |
| Net profit | -177 | -168 | -127 | -129 | -335 | 5.903 | 108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.064 | 13.135 | 13.412 | 13.692 | 13.785 | 10.535 | 11.753 |
| Equity | 323 | 155 | 29 | -101 | -435 | 2.121 | 3.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 341 | 1.815 |
| Short-term debt | 4.740 | 12.980 | 13.384 | 13.793 | 14.221 | 8.073 | 6.850 |
| Total debt | 4.740 | 12.980 | 13.384 | 13.793 | 14.221 | 8.413 | 8.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2017 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EL Management | Management | 2018 | — | — |
PK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS GROUP A/S | Company | 100.0% | 100.0% | 2023 |
MSF Holdings ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nissen Snitkjær | Management | 0 companies |
| Carsten Friis | Chief Executive Officer | 0 companies |
| Erik Lydiksen | Management | 0 companies |
| Peter Korsgaard Skousen | Management | 0 companies |
| Lotte Skovsbøl Friis | Chairman | 0 companies |
| Ryon Haaland Thomsen | Board of Directors | 0 companies |
| Jesper Sune Hansen | Board of Directors | 0 companies |