| Revenue | DKK 17,4M | +4% |
| EBITDA | DKK 201K | -98% |
| Net profit | DKK 64K | -99% |
| Total assets | DKK 21,3M | +75% |
| Equity | DKK 500K | -4% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.347 | 5.400 | 7.127 | 7.369 | 8.112 | 7.021 | 16.816 | 17.446 |
| Staff expenses | -3.128 | -2.941 | -1.822 | -2.328 | -2.573 | -4.189 | -7.071 | -17.245 |
| EBITDA | 3.219 | 2.459 | 5.305 | 5.041 | 5.538 | 2.833 | 9.744 | 201 |
| Depreciation & amort. | -0 | -0 | -23 | -37 | -39 | -16 | -4 | -4 |
| EBIT | 3.219 | 2.459 | 5.283 | 5.004 | 5.499 | 2.816 | 9.740 | 197 |
| Net financials | -3 | -17 | -90 | -441 | -27 | -11 | -14 | -132 |
| Profit before tax | 3.216 | 2.443 | 5.193 | 4.562 | 5.472 | 2.806 | 9.726 | 64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.216 | 2.443 | 5.193 | 4.562 | 5.472 | 2.806 | 9.726 | 64 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.890 | 5.847 | 11.108 | 10.708 | 8.341 | 6.181 | 12.206 | 21.301 |
| Equity | 516 | 559 | 559 | 571 | 571 | 571 | 522 | 500 |
| Long-term debt | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.374 | 5.288 | 10.550 | 9.944 | 7.770 | 5.610 | 11.684 | 20.801 |
| Total debt | 4.374 | 5.288 | 10.550 | 10.137 | 7.770 | 5.610 | 11.684 | 20.801 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmus Bek | Board of Directors | 0 companies |