| Revenue | DKK 918K | +19% |
| EBITDA | DKK 97K | +7% |
| Net profit | DKK 402K | +223% |
| Total assets | DKK 1,7M | +78% |
| Equity | DKK -5M | +7% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -437 | -671 | 747 | -190 | -311 | 773 | 918 |
| Staff expenses | -462 | -608 | -750 | -668 | -626 | -682 | -821 |
| EBITDA | -899 | -1.279 | -3 | -858 | -937 | 91 | 97 |
| Depreciation & amort. | -51 | -72 | -73 | -73 | -88 | -119 | -120 |
| EBIT | -950 | -1.351 | -76 | -930 | -1.024 | -28 | -23 |
| Net financials | -20 | -126 | -163 | -208 | -285 | -335 | -371 |
| Profit before tax | -969 | -1.476 | -239 | -1.139 | -1.310 | -363 | -394 |
| Tax | -0 | -0 | -0 | -0 | 9 | -36 | -796 |
| Net profit | -969 | -1.476 | -239 | -1.139 | -1.319 | -327 | 402 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.101 | 1.098 | 978 | 971 | 1.000 | 938 | 1.665 |
| Equity | -919 | -2.396 | -2.635 | -3.773 | -5.092 | -5.419 | -5.017 |
| Long-term debt | 0 | 0 | 22 | 22 | 5.816 | 5.772 | 6.082 |
| Short-term debt | 2.020 | 3.494 | 3.590 | 4.722 | 267 | 585 | 599 |
| Total debt | 2.020 | 3.494 | 3.612 | 4.744 | 6.083 | 6.357 | 6.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
JR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN VEJE ApS | Company | 50.0% | 50.0% | 2017 |
JS 2012 Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Veje Andersen | Management | 0 companies |
| Jens Romario Skov Gottschalck | Management | 0 companies |