| Revenue | DKK 4,8M | -13% |
| EBITDA | DKK 1,2M | -24% |
| Net profit | DKK 972K | -12% |
| Total assets | DKK 4,4M | +49% |
| Equity | DKK 2,6M | +61% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.370 | 8.455 | 6.830 | 6.211 | 3.257 | 1.694 | 5.548 | 4.835 |
| Staff expenses | -1.275 | -3.767 | -3.935 | -3.323 | -2.708 | -1.714 | -3.958 | -3.624 |
| EBITDA | 2.095 | 4.688 | 2.895 | 2.889 | 549 | -20 | 1.590 | 1.212 |
| Depreciation & amort. | -7 | -39 | -44 | -93 | -89 | -51 | -6 | -6 |
| EBIT | 2.088 | 4.649 | 2.850 | 2.796 | 460 | -71 | 1.584 | 1.206 |
| Net financials | -2 | -25 | -30 | -9 | -13 | 1 | -139 | 55 |
| Profit before tax | 2.086 | 4.624 | 2.820 | 2.787 | 447 | -70 | 1.446 | 1.260 |
| Tax | 459 | 1.021 | 624 | 616 | 102 | -4 | 338 | 288 |
| Net profit | 1.627 | 3.603 | 2.197 | 2.172 | 344 | -66 | 1.107 | 972 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 5.180 | 6.561 | 3.798 | 1.193 | 927 | 2.933 | 4.380 |
| Equity | 1.627 | 3.731 | 5.752 | 1.743 | 844 | 478 | 1.586 | 2.558 |
| Long-term debt | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 1.445 | 806 | 2.055 | 349 | 448 | 1.348 | 1.822 |
| Total debt | 1.377 | 1.448 | 809 | 2.055 | 349 | 448 | 1.348 | 1.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2024 | — | — |
MB Management | Management | 2017 | — | — |
SM Management | Management | 2017 | — | — |
IJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RantChant ApS | Company | 100.0% | 100.0% | 2023 |
Red Porridge with Creme ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Mathias Buus Madsen | Management | 0 companies |
| Simon Madsen | Management | 0 companies |
| Ian Jørgensen | Management | 0 companies |