| Revenue | DKK 247K | -162% |
| EBITDA | DKK 247K | +162% |
| Net profit | DKK 89K | +113% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK -1,6M | +5% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -303 | -106 | -269 | -412 | -787 | -398 | 247 |
| Staff expenses | -0 | -2 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -303 | -108 | -271 | -412 | -1.408 | -398 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -108 | -271 | -412 | -1.408 | -398 | 247 |
| Net financials | -2 | -1 | -4 | -43 | -147 | -255 | -269 |
| Profit before tax | -305 | -109 | -275 | -455 | -1.555 | -654 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -110 |
| Net profit | -305 | -109 | -275 | -455 | -1.555 | -657 | 89 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 188 | 1.451 | 2.264 | 2.626 | 4.272 | 3.604 | 3.812 |
| Equity | -255 | 1.239 | 964 | 509 | -1.046 | -1.702 | -1.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.272 | 0 | 0 |
| Short-term debt | 442 | 212 | 1.300 | 2.117 | 2.045 | 546 | 5.426 |
| Total debt | 442 | 212 | 1.300 | 2.117 | 5.318 | 5.306 | 5.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2017 | — | — |
JA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAHolding2020 ApS | Company | 66.7% | 50.0% | 2022 |
CEMACL HOLDING ApS | Company | 25.0% | 50.0% | 2022 |
Bo Lundqvist Holding ApS | Company | 25.0% | 25.0% | 2019 |
MSL.DK ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rasmussen | Management | 0 companies |
| John Andersson | Management | 0 companies |
| Mikkel Severin Larsen | Board of Directors | 0 companies |
| Bo Lundqvist | Chairman | 0 companies |