| Revenue | DKK 8,5M | -8% |
| EBITDA | DKK 4,3M | +8% |
| Net profit | DKK 3,3M | +13% |
| Total assets | DKK 12,5M | -11% |
| Equity | DKK 10,3M | -6% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.942 | 8.040 | 8.595 | 6.668 | 6.516 | 9.260 | 8.490 |
| Staff expenses | -6.987 | -6.196 | -8.263 | -5.012 | -7.472 | -9.691 | -10.503 |
| EBITDA | 2.956 | 1.844 | 331 | 1.656 | 2.817 | 3.976 | 4.309 |
| Depreciation & amort. | -825 | -825 | -1.031 | -827 | -0 | -0 | -0 |
| EBIT | 2.130 | 1.019 | -700 | 828 | 2.817 | 3.976 | 4.309 |
| Net financials | -157 | -113 | 28 | -38 | -242 | -207 | -57 |
| Profit before tax | 1.974 | 906 | -672 | 790 | 2.576 | 3.768 | 4.252 |
| Tax | 435 | 202 | -141 | 177 | 571 | 837 | 944 |
| Net profit | 1.539 | 704 | -531 | 613 | 2.004 | 2.932 | 3.308 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.536 | 16.361 | 16.882 | 15.715 | 18.460 | 14.160 | 12.536 |
| Equity | 13.052 | 13.756 | 10.475 | 11.088 | 13.092 | 11.023 | 10.331 |
| Long-term debt | 406 | 282 | 2.200 | 2.200 | 1.320 | 0 | 0 |
| Short-term debt | 4.050 | 2.273 | 4.187 | 2.397 | 3.993 | 3.037 | 2.089 |
| Total debt | 4.456 | 2.556 | 6.387 | 4.597 | 5.313 | 3.037 | 2.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
ME Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINKA ENERGY A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bjerregaard Iversen | Management | 0 companies |
| Michael Engsted | Management | 0 companies |
| Brian Møller Dyrholm Pedersen | Chairman | 0 companies |
| Tune Holm | Board of Directors | 0 companies |
| Thomas Gaardbo | Board of Directors | 0 companies |