| Revenue | DKK 932K | +114% |
| EBITDA | DKK -983K | -44% |
| Net profit | DKK -1,4M | -110% |
| Total assets | DKK 4M | +11% |
| Equity | DKK -834K | -243% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 599 | 89 | 223 | 171 | 103 | 435 | 932 |
| Staff expenses | -0 | -0 | -0 | -314 | -260 | -1.116 | -1.915 |
| EBITDA | 599 | 88 | 218 | -143 | -157 | -680 | -983 |
| Depreciation & amort. | -172 | -176 | -176 | -176 | -202 | -98 | -259 |
| EBIT | 427 | -88 | 42 | -319 | -359 | -779 | -1.242 |
| Net financials | -9 | -8 | -5 | -1 | -3 | -74 | -175 |
| Profit before tax | 418 | -97 | 37 | -320 | -362 | -853 | -1.418 |
| Tax | 92 | -20 | 10 | 4 | -0 | -179 | -0 |
| Net profit | 326 | -76 | 27 | -324 | -362 | -674 | -1.418 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 726 | 658 | 689 | 1.051 | 1.879 | 3.568 | 3.974 |
| Equity | 376 | 300 | 327 | 630 | 1.258 | 584 | -834 |
| Long-term debt | 0 | 76 | 76 | 0 | 0 | 1.100 | 1.100 |
| Short-term debt | 341 | 281 | 285 | 421 | 621 | 1.884 | 3.707 |
| Total debt | 341 | 358 | 362 | 421 | 621 | 2.984 | 4.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JABS trade ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 66.7% | 66.7% | 2019 | |
TAC ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bomann Samuelsen | Chief Executive Officer | 0 companies |