| Revenue | DKK 6,9M | +110% |
| EBITDA | DKK 3,1M | +154% |
| Net profit | DKK 3,7M | +119% |
| Total assets | DKK 11,5M | +30% |
| Equity | DKK 8M | +209% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 380 | 60 | 309 | -2.634 | -1.745 | 3.301 | 6.945 |
| Staff expenses | -0 | -27 | -194 | -711 | -1.655 | -7.763 | -9.098 | -3.819 |
| EBITDA | -26 | 353 | -134 | -402 | -4.289 | -9.508 | -5.797 | 3.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14.873 | -0 |
| EBIT | -26 | 353 | -134 | -402 | -4.289 | -9.508 | -20.671 | 3.126 |
| Net financials | 0 | -0 | -17 | -289 | -205 | -155 | -135 | -92 |
| Profit before tax | -26 | 353 | -151 | -691 | -4.493 | -9.663 | -20.806 | 3.034 |
| Tax | -0 | 78 | -0 | -323 | -1.227 | -1.155 | -1.697 | -630 |
| Net profit | -26 | 275 | -151 | -368 | -3.267 | -8.509 | -19.109 | 3.664 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 530 | 5.052 | 7.609 | 23.269 | 16.623 | 8.786 | 11.464 |
| Equity | 26 | 301 | 2.198 | 2.952 | 20.292 | 11.783 | -7.323 | 7.984 |
| Long-term debt | 0 | 163 | 2.047 | 763 | 1.581 | 3.016 | 11.512 | 2.363 |
| Short-term debt | 0 | 66 | 292 | 3.022 | 1.196 | 1.824 | 4.597 | 1.118 |
| Total debt | 0 | 229 | 2.339 | 3.785 | 2.777 | 4.840 | 16.109 | 3.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2017 | — | — |
MM Founder | Founder | 2017 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
ALund Holding ApS | Company | 10.0% | 10.0% | 2024 |
Ocean Ventures ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Anfield Invest ApS | Company | 5.0% | 5.0% | 2024 |
Hodl Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
INNITI ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2021 | |
inQvation ApS | Company | 5.0% | 5.0% | 2021 |
Fubomi Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Matteo Fumagalli | Founder | 0 companies |
| Malthe Muff | Founder | 0 companies |
| Thomas Ras Lund | Chief Executive Officer | 0 companies |
| William Malachy MC Quillan | Board of Directors | 0 companies |
| Anders Lund Rasmussen | Board of Directors | 0 companies |
| Else Beth Trautner | Chairman | 0 companies |
| Karl Ivar Andersson Xavier | Chairman | 0 companies |
| Christopher William Lindholst | Board of Directors | 0 companies |
| Claus Helix-Nielsen | Board of Directors | 0 companies |