| Revenue | DKK 1,2M | +118% |
| EBITDA | DKK 661K | +309% |
| Net profit | DKK 13K | +102% |
| Total assets | DKK 25,4M | +1% |
| Equity | DKK 7,9M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 797 | 664 | 995 | 1.033 | 1.100 | 1.217 | 547 | 1.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 | -315 | -285 | -575 | -450 |
| EBITDA | 1.000 | -1.403 | 684 | 1.070 | 1.207 | 819 | 1.658 | 162 | 661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -41 |
| EBIT | 1.000 | -1.403 | 684 | 1.070 | 1.207 | 819 | 1.658 | 141 | 620 |
| Net financials | -356 | -479 | -293 | -157 | -214 | -271 | -241 | -810 | -603 |
| Profit before tax | 644 | -1.882 | 391 | 913 | 993 | 548 | 1.417 | -668 | 17 |
| Tax | 111 | -405 | 87 | 201 | 218 | 128 | 313 | -117 | 4 |
| Net profit | 533 | -1.477 | 304 | 712 | 775 | 420 | 1.105 | -551 | 13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.436 | 22.130 | 23.808 | 23.659 | 24.388 | 23.936 | 24.305 | 25.144 | 25.375 |
| Equity | 8.803 | 7.409 | 7.722 | 8.185 | 8.960 | 8.880 | 9.485 | 7.934 | 7.947 |
| Long-term debt | 9.560 | 8.300 | 11.032 | 10.428 | 9.822 | 9.217 | 8.622 | 11.364 | 11.270 |
| Short-term debt | 2.721 | 3.473 | 1.959 | 1.770 | 2.139 | 2.263 | 2.432 | 2.192 | 2.500 |
| Total debt | 12.281 | 11.774 | 12.991 | 12.198 | 11.961 | 11.480 | 11.054 | 13.556 | 13.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.M.N. MALLING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gorm Neermark | Management | 0 companies |