| Revenue | DKK 5,5M | -330% |
| EBITDA | DKK 4,2M | +276% |
| Net profit | DKK 1,1M | +132% |
| Total assets | DKK 12,9M | +10% |
| Equity | DKK 4,1M | +37% |
| Employees | — | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -634 | -2.194 | -23 | -112 | -229 | -7.326 | -2.413 | 5.548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -634 | -2.194 | -23 | -112 | -229 | -7.326 | -2.413 | 4.235 |
| Depreciation & amort. | -202 | -1.822 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -837 | -4.016 | -23 | -112 | -229 | -7.326 | -2.413 | 4.235 |
| Net financials | -55 | 5 | -35 | -50 | -7 | -972 | -1.009 | -2.836 |
| Profit before tax | -892 | -4.011 | -58 | -162 | -236 | -8.298 | -3.422 | 1.399 |
| Tax | -203 | -249 | -0 | 452 | -0 | -23 | -33 | 311 |
| Net profit | -689 | -3.762 | -58 | -614 | -236 | -8.275 | -3.389 | 1.088 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.845 | 2.958 | 2.831 | 5.175 | 4.715 | 14.472 | 11.678 | 12.874 |
| Equity | 4.178 | 1.176 | 1.487 | 4.873 | 4.636 | 6.362 | 2.972 | 4.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 482 | 1.064 | 302 | 79 | 8.110 | 8.706 | 8.814 |
| Total debt | 418 | 482 | 1.064 | 302 | 79 | 8.110 | 8.706 | 8.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lunar Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Villum Guldbrandt Klausen | Management | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Tuva Lo Palm | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Gary Stephen Bramall | Board of Directors | 0 companies |
| Joachim Strøjer Hansen | Board of Directors | 0 companies |
| Peter Christian Andreasen | Chairman | 0 companies |