| Revenue | DKK 50K | -74% |
| EBITDA | DKK -206K | -205% |
| Net profit | DKK 1M | +376% |
| Total assets | DKK 34,3M | -2% |
| Equity | DKK 31M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -11 | -12 | -3 | 97.658 | 127.450 | 91.516 | 196 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -84.796 | -100.742 | -76.148 | -0 | -0 |
| EBITDA | -2 | -11 | -12 | -3 | 1.210 | 2.824 | 15.368 | 196 | -206 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -772 | -804 | -1.377 | -89 | -142 |
| EBIT | -202 | -211 | -212 | -203 | 438 | 2.020 | 13.991 | 106 | -347 |
| Net financials | 219 | 2.960 | 359 | 1.325 | -1.937 | -239 | -74 | -426 | 1.448 |
| Profit before tax | 17 | 2.749 | 147 | 1.122 | 10.153 | 25.665 | 13.917 | -320 | 1.101 |
| Tax | -0 | -89 | -89 | -9 | 2.638 | 5.712 | 3.098 | 56 | 63 |
| Net profit | 17 | 2.838 | 236 | 1.131 | 7.515 | 19.953 | 10.819 | -376 | 1.038 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.559 | 5.383 | 6.198 | 7.216 | 32.288 | 51.023 | 48.836 | 35.107 | 34.257 |
| Equity | 67 | 2.905 | 3.141 | 4.273 | 11.675 | 30.127 | 36.346 | 31.970 | 31.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13.597 | 6.106 | 0 | 0 |
| Short-term debt | 2.492 | 2.478 | 3.056 | 2.943 | 20.613 | 20.895 | 12.490 | 3.137 | 3.250 |
| Total debt | 2.492 | 2.478 | 3.056 | 2.943 | 20.613 | 20.895 | 12.490 | 3.137 | 3.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip Færch | Chief Executive Officer | 0 companies |