Riskpilot← Back to searchSign inGet full accessMediaGeneration A/S
A/SActiveCVR 38812661Lautrupsgade 13Activities of advertising agencies · NACE 7311Est. 20172 employees
Revenue 2024
DKK 2M
+79% vs 2023
EBITDA margin
35.0%
+7% vs 2023
Equity ratio
81.2%
Financial strength
Net profit 2024
DKK 12M
+867% vs 2023
| Revenue | DKK 2M | +79% |
| EBITDA | DKK 705K | +7% |
| Net profit | DKK 12M | +867% |
| Total assets | DKK 16,8M | +63% |
| Equity | DKK 13,6M | +58% |
| Employees | 2 | — |
Legal name
MediaGeneration A/S
CVR number
38812661
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
24. juli 2017
Share capital
DKK 400.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse i forening.
Company purpose
Selskabets formål er at drive virksomhed med markedsføring samt enhver virksomhed i hermed stående forbindelse.
Address
Lautrupsgade 13
Phone
+4531244623
Email
sebastianwesterby@hotmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.598 | 1.771 | 3.446 | 3.227 | 4.158 | 1.126 | 2.012 |
| Staff expenses | -983 | -1 | -554 | -657 | -900 | -728 | -1.307 |
| EBITDA | 1.615 | 1.770 | 2.919 | 2.570 | 3.259 | 658 | 705 |
| Depreciation & amort. | -46 | -10 | 13 | -7 | -402 | 132 | -14 |
| EBIT | 1.569 | 1.761 | 2.906 | 2.563 | 2.857 | 526 | 691 |
| Net financials | -96 | -21 | -320 | 25 | 7.530 | 947 | 11.624 |
| Profit before tax | 1.473 | 1.740 | 2.586 | 2.588 | 10.387 | 1.473 | 12.315 |
| Tax | 327 | 399 | 572 | 571 | 663 | 235 | 335 |
| Net profit | 1.147 | 1.340 | 2.014 | 2.017 | 9.724 | 1.238 | 11.979 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.234 | 5.172 | 7.037 | 7.525 | 17.885 | 10.303 | 16.770 |
| Equity | 1.147 | 2.433 | 4.392 | 6.352 | 16.024 | 8.642 | 13.622 |
| Long-term debt | 1.185 | 2.433 | 2.325 | 1.047 | 1.026 | 1.008 | 986 |
| Short-term debt | 903 | 306 | 320 | 126 | 835 | 653 | 2.163 |
| Total debt | 2.088 | 2.740 | 2.645 | 1.173 | 1.861 | 1.660 | 3.149 |
EBITDA margin
35.0%
This company
15.8%
Market median
+122% vs market
20182024
Equity ratio
81.2%
This company
38.2%
Market median
+113% vs market
20182024
Return on equity
87.9%
This company
18.4%
Market median
+378% vs market
20182024
Net profit margin
595.4%
This company
8.1%
Market median
+7251% vs market
20182024
Asset turnover
0.12×
This company
1.12×
Market median
-89% vs market
20182024
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20182024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-24 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MediaGeneration A/S 
Westerby Ejendomme ApSBoard members of MediaGeneration A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karina Wincent Westerby | Management | 0 companies |
| Frank Stensballe Vium | Chairman | 0 companies |
| Jeppe Torben Stensballe | Board of Directors | 0 companies |
| Gustav Fønss Schrøder | Board of Directors | 0 companies |
| Alexander Emil Remi Pazdecki Clarke | Board of Directors | 0 companies |
| Jonatan Hjortdal | Board of Directors | 0 companies |