| Revenue | DKK 810K | -51% |
| EBITDA | DKK -39K | -105% |
| Net profit | DKK -184K | -128% |
| Total assets | DKK 3,1M | +78% |
| Equity | DKK 1,5M | -11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -98 | 658 | 836 | 1.649 | 810 |
| Staff expenses | -716 | -171 | -442 | -845 | -849 |
| EBITDA | -814 | 488 | 394 | 804 | -39 |
| Depreciation & amort. | -143 | -145 | -145 | -145 | -145 |
| EBIT | -957 | 342 | 249 | 658 | -184 |
| Net financials | -4 | -4 | -0 | -0 | -0 |
| Profit before tax | -961 | 339 | 249 | 658 | -184 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -961 | 339 | 249 | 658 | -184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.786 | 1.666 | 1.595 | 1.726 | 3.064 |
| Equity | 759 | 1.098 | 1.346 | 1.705 | 1.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.026 | 568 | 249 | 21 | 1.544 |
| Total debt | 1.026 | 568 | 249 | 21 | 1.544 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
PA Founder | Founder | 2017 |
EM Founder | Founder | 2017 |
PM Founder | Founder | 2017 |
JE Founder | Founder | 2017 |
NP Founder | Founder | 2017 |
MZ Founder | Founder | 2017 |
KP Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Kornerup | Founder | 0 companies |
| Else Marie Muderspack Remmen | Founder | 0 companies |
| Peter Moe Svendsen | Founder | 0 companies |
| Jens Erik Kehling Svendsen | Founder | 0 companies |
| Niels Peter Kornerup | Founder | 0 companies |
| Michael Zimmermann Petersen | Founder | 0 companies |
| Kim Pajor | Founder | 0 companies |