| Revenue | DKK 26,3M | -12% |
| EBITDA | DKK 3,5M | -9% |
| Net profit | DKK 2,6M | +0% |
| Total assets | DKK 14,6M | +0% |
| Equity | DKK 11,6M | +28% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.278 | 18.339 | 22.549 | 29.957 | 26.263 |
| Staff expenses | -14.812 | -15.687 | -18.880 | -26.125 | -22.778 |
| EBITDA | 2.466 | 2.644 | 3.670 | 3.832 | 3.485 |
| Depreciation & amort. | -553 | -567 | -576 | -542 | -163 |
| EBIT | 1.913 | 2.078 | 3.094 | 3.290 | 3.322 |
| Net financials | -15 | -41 | -25 | -2 | -10 |
| Profit before tax | 1.898 | 2.037 | 3.069 | 3.288 | 3.312 |
| Tax | 428 | 460 | 690 | 734 | 749 |
| Net profit | 1.470 | 1.576 | 2.379 | 2.554 | 2.563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.258 | 7.262 | 9.818 | 14.709 | 14.649 |
| Equity | 2.539 | 4.115 | 6.494 | 9.048 | 11.611 |
| Long-term debt | 1.082 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.544 | 3.091 | 3.322 | 5.661 | 3.038 |
| Total debt | 4.626 | 3.091 | 3.322 | 5.661 | 3.038 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BE Management | Management | 2023 |
NS Management | Management | 2023 |
JM Founder | Founder | 2017 |
| Former (3) | ||
KR Management | Management | 2017 – 2023 |
PT Management | Management | 2017 – 2017 |
CR Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bart Elema | Management | 0 companies |
| Kaspar Ronald Kristiansen | Management | 0 companies |
| Nicklas Skou Guldberg | Management | 0 companies |
| Jakob Mosegaard Larsen | Founder | 0 companies |
| Peter Toyberg | Management | 0 companies |
| Carsten Rahlfs | Management | 0 companies |