| Revenue | DKK 12M | +100% |
| EBITDA | DKK 4,2M | +25% |
| Net profit | DKK 5,9M | +187% |
| Total assets | DKK 116,2M | +7% |
| Equity | DKK 17,9M | +49% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | — | -5 | 668 | 6.030 | 12.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -5 | -5 | 668 | 3.380 | 4.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -5 | -5 | 668 | 3.380 | 4.225 |
| Net financials | 0 | 0 | 0 | 0 | -478 | -727 | 3.379 |
| Profit before tax | -4 | -10 | -5 | -5 | 190 | 2.653 | 7.605 |
| Tax | -1 | -2 | -1 | -1 | 42 | 584 | 1.673 |
| Net profit | -4 | -8 | -4 | -4 | 148 | 2.069 | 5.931 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 51 | 48 | 40 | 36 | 94.240 | 108.502 | 116.178 |
| Equity | 46 | 39 | 35 | 31 | 1.918 | 12.007 | 17.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.819 | 72.601 | 72.510 |
| Short-term debt | 4 | 9 | 5 | 5 | 82.659 | 20.193 | 20.355 |
| Total debt | 4 | 9 | 5 | 5 | 91.478 | 92.794 | 92.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2017 | — | — |
AN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tornhøjvej ApS | Company | 100.0% | 100.0% | 2023 |
Tornhøjvej 3 ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Anders Nielsen | Management | 0 companies |