| Revenue | DKK -1,4M | -19% |
| EBITDA | DKK -1,4M | +19% |
| Net profit | DKK -36M | -23% |
| Total assets | DKK 81,1M | +25% |
| Equity | DKK -9,4M | -135% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -119 | -102 | -58 | -141 | -1.415 | -1.726 | -1.406 |
| Staff expenses | -0 | -235 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -354 | -133 | -58 | -141 | -1.415 | -1.726 | -1.406 |
| Depreciation & amort. | -0 | -11 | -21 | -0 | -52 | -136 | -185 | -238 |
| EBIT | 3 | -365 | -155 | -58 | -193 | -1.551 | -1.911 | -1.644 |
| Net financials | -1 | -3 | -554 | -1.763 | -10.833 | -29.448 | -27.450 | -34.994 |
| Profit before tax | 2 | -368 | -709 | -1.821 | -11.026 | -30.999 | -29.361 | -36.638 |
| Tax | 1 | -114 | -19 | -496 | -99 | -47 | 15 | -637 |
| Net profit | 2 | -254 | -690 | -1.325 | -10.927 | -30.952 | -29.377 | -36.002 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 3.810 | 7.384 | 8.548 | 15.858 | 64.378 | 65.021 | 81.132 |
| Equity | 52 | 1.257 | 567 | -646 | 6.027 | 56.004 | 26.627 | -9.375 |
| Long-term debt | 0 | 2.229 | 4.412 | 8.678 | 7.887 | 6.662 | 5.615 | 4.410 |
| Short-term debt | 97 | 324 | 2.080 | 516 | 1.945 | 1.712 | 32.779 | 86.097 |
| Total debt | 97 | 2.553 | 6.492 | 9.194 | 9.832 | 8.374 | 38.394 | 90.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyras Holding ApS | Company | 33.3% | 33.3% | 2025 |
Bagger-Sørensen Equity A/S | Company | 25.0% | 25.0% | 2025 |
Brdr. Colding Ejendomme ApS | Company | 10.0% | 10.0% | 2025 |
SØNDERBORG KORN ApS | Company | 5.0% | 0.0% | 2025 |
Nygaard Seed Investment ApS | Company | 5.0% | 5.0% | 2025 |
HCK HOLDING AALBORG A/S | Company | 5.0% | 5.0% | 2018 |
Tablet 5 ApS | Company | 15.0% | 15.0% | 2022 |
Lyras Co-founder Holding ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Mortensen | Management | 0 companies |
| Jan Nygaard | Board of Directors | 0 companies |
| Henrik Lyhne Jensen | Board of Directors | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Thomas Videbæk | Board of Directors | 0 companies |
| Kai Erik Vinther Færch | Board of Directors | 0 companies |
| Martin Bøge Mikkelsen | Chairman | 0 companies |
| Mathias Kræmmergaard Kristensen | Board of Directors | 0 companies |
| Mads Kristoffer Storgaard Mehlsen | Chairman | 0 companies |
| Holger Colding-Kristensen | Board of Directors | 0 companies |
| Kenneth Sandfeld Hansen | Board of Directors | 0 companies |
| Klaus Plaugborg Brandt Iversen | Board of Directors | 0 companies |
| Jan Arndt Trintved | Chairman | 0 companies |
| Søren Birn | Chairman | 0 companies |
| Simon Krogsgaard Ibsen | Board of Directors | 0 companies |
| Thomas Dall Ewers | Board of Directors | 0 companies |
| Karen Angelo Hækkerup | Board of Directors | 0 companies |