| Revenue | DKK 0 | — |
| EBITDA | DKK -46K | +5% |
| Net profit | DKK 3,9M | -42% |
| Total assets | DKK 52,4M | +8% |
| Equity | DKK 49,3M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 292.157 | 267.397 | 255.315 | 212.542 | 248.039 | 315.913 | 0 | 0 |
| Staff expenses | -55.509 | -56.628 | -54.285 | -45.457 | -43.695 | -48.804 | -0 | -0 |
| EBITDA | 7.050 | 8.853 | 13.306 | 9.823 | 9.897 | 13.197 | -48 | -46 |
| Depreciation & amort. | -2.342 | -4.580 | -5.141 | -3.709 | -4.874 | -4.764 | -0 | -0 |
| EBIT | 4.709 | 4.274 | 8.165 | 6.114 | 5.023 | 8.433 | -48 | -46 |
| Net financials | -1.483 | -3.169 | -602 | 210 | 433 | -1.151 | 6.754 | 3.964 |
| Profit before tax | 3.225 | 1.104 | 2.601 | 8.642 | 12.844 | 13.342 | 6.706 | 3.918 |
| Tax | 967 | 1.053 | 836 | 2.220 | 3.002 | 2.972 | 48 | 49 |
| Net profit | 2.259 | 51 | 1.766 | 6.423 | 9.843 | 10.371 | 6.657 | 3.870 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 166.449 | 165.212 | 151.917 | 139.223 | 188.512 | 167.957 | 48.379 | 52.367 |
| Equity | 52.335 | 50.586 | 52.695 | 57.840 | 64.483 | 70.155 | 44.908 | 49.261 |
| Long-term debt | 25.316 | 37.919 | 38.583 | 34.750 | 31.074 | 25.609 | 0 | 0 |
| Short-term debt | 78.126 | 65.569 | 49.131 | 34.105 | 80.935 | 60.397 | 3.471 | 3.106 |
| Total debt | 103.442 | 103.487 | 87.713 | 68.855 | 112.010 | 86.007 | 3.471 | 3.106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|