| Revenue | DKK 2,2M | -31% |
| EBITDA | DKK 598K | -7% |
| Net profit | DKK 147K | -34% |
| Total assets | DKK 4,7M | +27% |
| Equity | DKK 1,7M | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.152 | 2.424 | 2.673 | 2.911 | 3.489 | 3.137 | 2.170 |
| Staff expenses | -957 | -1.989 | -2.096 | -2.210 | -2.917 | -2.497 | -1.572 |
| EBITDA | 194 | 432 | 577 | 701 | 572 | 640 | 598 |
| Depreciation & amort. | -111 | -228 | -236 | -230 | -248 | -289 | -283 |
| EBIT | 84 | 204 | 341 | 471 | 325 | 351 | 315 |
| Net financials | 0 | -65 | -51 | -46 | -56 | -47 | -120 |
| Profit before tax | 84 | 138 | 289 | 425 | 269 | 304 | 196 |
| Tax | 27 | 61 | 82 | 127 | 77 | 81 | 49 |
| Net profit | 57 | 77 | 208 | 298 | 192 | 223 | 147 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.551 | 4.203 | 4.534 | 4.003 | 5.044 | 3.704 | 4.694 |
| Equity | 889 | 966 | 1.173 | 1.417 | 1.554 | 1.721 | 1.668 |
| Long-term debt | 0 | 103 | 123 | 564 | 111 | 119 | 388 |
| Short-term debt | 1.439 | 2.953 | 3.098 | 1.917 | 3.308 | 1.831 | 2.626 |
| Total debt | 1.439 | 3.057 | 3.221 | 2.481 | 3.420 | 1.951 | 3.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOKRI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Kristiansen | Management | 0 companies |
| Jens Jørgen Kjær | Board of Directors | 0 companies |
| Allan Tang Jørgensen | Board of Directors | 0 companies |