| Revenue | DKK 1,2M | -34% |
| EBITDA | DKK 21K | +120% |
| Net profit | DKK -134K | +58% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 252K | -35% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 976 | 2.265 | 2.411 | 2.317 | 2.303 | 1.806 | 1.201 |
| Staff expenses | -898 | -1.754 | -2.692 | -1.732 | -1.804 | -1.892 | -1.106 |
| EBITDA | 79 | 510 | -281 | 585 | 499 | -106 | 21 |
| Depreciation & amort. | -131 | -272 | -269 | -251 | -285 | -236 | -0 |
| EBIT | -52 | 238 | -550 | 334 | 214 | -342 | 21 |
| Net financials | 0 | -79 | -88 | -89 | -49 | -61 | -178 |
| Profit before tax | -52 | 159 | -638 | 245 | 165 | -403 | -157 |
| Tax | 4 | 43 | -138 | 57 | 38 | -82 | -23 |
| Net profit | -56 | 116 | -500 | 189 | 127 | -321 | -134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.581 | 4.352 | 3.915 | 4.051 | 3.604 | 3.777 | 3.197 |
| Equity | 775 | 891 | 391 | 580 | 707 | 386 | 252 |
| Long-term debt | 0 | 104 | 0 | 77 | 63 | 272 | 0 |
| Short-term debt | 2.584 | 3.195 | 3.501 | 3.325 | 2.808 | 3.119 | 2.945 |
| Total debt | 2.584 | 3.299 | 3.501 | 3.401 | 2.871 | 3.391 | 2.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2017 | — | — |
TK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOKRI HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
AKRI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kristiansen | Management | 0 companies |
| Tonny Kristiansen | Management | 0 companies |
| Jens Jørgen Kjær | Board of Directors | 0 companies |
| Allan Tang Jørgensen | Board of Directors | 0 companies |