| Revenue | DKK -153K | +562% |
| EBITDA | DKK -153K | -562% |
| Net profit | DKK -2,4M | -212% |
| Total assets | DKK 5M | -50% |
| Equity | DKK 2,9M | -45% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 7 | 17 | -77 | -158 | -82 | -23 | -153 |
| Staff expenses | -0 | -0 | -549 | -280 | -3 | -0 | -0 | -0 |
| EBITDA | -16 | 7 | -532 | -357 | -41 | -832 | -23 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 7 | -532 | -357 | -41 | -832 | -23 | -153 |
| Net financials | -80 | 5.308 | 1.928 | 2.071 | 472 | -4.591 | 1.580 | -2.238 |
| Profit before tax | -96 | 5.315 | 1.395 | 1.714 | 431 | -5.423 | 2.307 | -2.391 |
| Tax | -3 | 1 | -172 | -205 | -163 | -292 | 165 | -0 |
| Net profit | -93 | 5.313 | 1.567 | 1.918 | 594 | -5.131 | 2.142 | -2.391 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 10.791 | 14.196 | 15.366 | 17.623 | 11.201 | 10.026 | 5.046 |
| Equity | -93 | 5.220 | 6.788 | 8.706 | 9.300 | 3.169 | 5.311 | 2.920 |
| Long-term debt | 0 | 0 | 0 | 703 | 687 | 669 | 651 | 615 |
| Short-term debt | 3.296 | 5.570 | 7.408 | 5.957 | 7.636 | 7.363 | 4.036 | 1.511 |
| Total debt | 3.296 | 5.570 | 7.408 | 6.660 | 8.323 | 8.032 | 4.687 | 2.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janus Panduro Holding ApS | Company | 50.0% | 50.0% | 2018 |
NicKos Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Panduro | Management | 0 companies |