| Revenue | DKK 830K | -2% |
| EBITDA | DKK 830K | -2% |
| Net profit | DKK -1,4M | -186% |
| Total assets | DKK 17,5M | -10% |
| Equity | DKK 399K | -89% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -49 | 561 | 962 | 833 | 796 | 845 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 6.316 | 1.495 | 1.462 | 933 | -2.947 | 845 | 830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 6.316 | 1.495 | 1.462 | 933 | -2.947 | 845 | 830 |
| Net financials | -60 | -157 | -496 | -145 | -85 | -65 | -424 | -649 |
| Profit before tax | -76 | 6.158 | 999 | 1.317 | 848 | -3.012 | 2.063 | -1.819 |
| Tax | -17 | 1.355 | 220 | 290 | 186 | -662 | 453 | -440 |
| Net profit | -60 | 4.804 | 779 | 1.027 | 662 | -2.350 | 1.610 | -1.379 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.541 | 20.001 | 23.153 | 22.131 | 22.738 | 17.876 | 19.526 | 17.526 |
| Equity | -60 | 4.744 | 5.523 | 6.550 | 7.212 | 1.863 | 3.473 | 399 |
| Long-term debt | 0 | 0 | 13.370 | 13.262 | 13.151 | 13.038 | 12.995 | 13.936 |
| Short-term debt | 2.601 | 13.919 | 2.707 | 654 | 688 | 2.110 | 1.832 | 2.405 |
| Total debt | 2.601 | 13.919 | 16.077 | 13.916 | 13.839 | 15.148 | 14.826 | 16.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP Gruppen ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Panduro | Management | 0 companies |