| Revenue | DKK 10,4M | +11% |
| EBITDA | DKK 4,9M | +2% |
| Net profit | DKK 3,8M | +4% |
| Total assets | DKK 10,2M | +67% |
| Equity | DKK 7,2M | +58% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 235 | 689 | 1.137 | 2.332 | 3.338 | 9.413 | 10.434 |
| Staff expenses | -193 | -389 | -1.026 | -1.790 | -2.794 | -4.670 | -5.576 |
| EBITDA | 43 | 300 | 111 | 541 | 544 | 4.743 | 4.857 |
| Depreciation & amort. | -18 | -43 | -11 | -11 | -11 | -0 | -0 |
| EBIT | 24 | 257 | 100 | 530 | 533 | 4.743 | 4.857 |
| Net financials | -5 | -9 | -20 | -35 | -160 | -64 | -9 |
| Profit before tax | 19 | 247 | 81 | 495 | 373 | 4.679 | 4.848 |
| Tax | 6 | 55 | 18 | 110 | 86 | 972 | 1.008 |
| Net profit | 14 | 192 | 62 | 385 | 287 | 3.707 | 3.840 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 207 | 372 | 720 | 1.755 | 7.505 | 6.127 | 10.221 |
| Equity | 64 | 256 | 288 | 586 | 874 | 4.581 | 7.221 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 114 | 427 | 1.166 | 6.632 | 813 | 1.421 |
| Total debt | 144 | 114 | 432 | 1.166 | 6.632 | 813 | 1.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2017 | — | — |
LS Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orts.io Holding ApS | Company | 25.0% | 25.0% | 2019 |
Dan Baden Holding ApS | Company | 25.0% | 25.0% | 2019 |
Hr. Nilsson Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Falkesgaard Ørts | Management | 0 companies |
| Lathaharan Somasegaran | Founder | 0 companies |
| Henrik Nilsson | Board of Directors | 0 companies |
| Malte Dan Baden Hansen | Board of Directors | 0 companies |