| Revenue | DKK -639K | -12% |
| EBITDA | DKK -2,2M | -20% |
| Net profit | DKK -3,4M | -6% |
| Total assets | DKK 10,1M | -14% |
| Equity | DKK -7,2M | -90% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.430 | 2.028 | 1.568 | 1.742 | 36 | -855 | -847 | -724 | -639 |
| Staff expenses | -1.714 | -1.666 | -1.870 | -1.138 | -764 | -807 | -835 | -1.075 | -1.518 |
| EBITDA | 716 | 362 | -302 | 604 | -728 | -1.661 | -1.725 | -1.799 | -2.157 |
| Depreciation & amort. | -266 | -382 | -385 | -423 | -1.457 | -1.415 | -1.385 | -1.380 | -1.355 |
| EBIT | 451 | -21 | -687 | 181 | -2.185 | -3.076 | -3.110 | -3.178 | -3.512 |
| Net financials | -57 | -107 | -139 | -143 | -203 | -380 | -459 | -925 | -878 |
| Profit before tax | 394 | -128 | -826 | 39 | -2.388 | -3.456 | -3.569 | -4.104 | -4.390 |
| Tax | 118 | 12 | -145 | -100 | -472 | -817 | -1.277 | -871 | -966 |
| Net profit | 275 | -140 | -681 | 139 | -1.916 | -2.639 | -2.292 | -3.232 | -3.424 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.512 | 9.761 | 13.440 | 16.469 | 15.642 | 14.288 | 13.410 | 11.628 | 10.054 |
| Equity | 6.444 | 6.304 | 6.623 | 6.761 | 4.845 | 2.206 | -86 | -3.810 | -7.235 |
| Long-term debt | 0 | 0 | 235 | 223 | 174 | 125 | 78 | 53 | 0 |
| Short-term debt | 4.724 | 3.027 | 5.934 | 8.139 | 9.195 | 10.884 | 13.130 | 15.386 | 17.289 |
| Total debt | 4.724 | 3.027 | 6.169 | 8.362 | 9.369 | 11.009 | 13.208 | 15.438 | 17.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYRRESTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thyrrestrup Olsen | Management | 0 companies |