| Revenue | DKK -510K | -142% |
| EBITDA | DKK -1M | -293% |
| Net profit | DKK -431K | -151% |
| Total assets | DKK 42,4M | -3% |
| Equity | DKK 38,4M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.717 | 2.980 | 1.899 | 3.928 | 16.242 | 15.754 | -27 | 1.212 | -510 |
| Staff expenses | -2.349 | -3.235 | -2.692 | -1.966 | -791 | -536 | -528 | -519 | -520 |
| EBITDA | 369 | -255 | -792 | 1.962 | 15.451 | 15.218 | -556 | 533 | -1.030 |
| Depreciation & amort. | -836 | -1.127 | -1.127 | -1.151 | -979 | -886 | -856 | -847 | -785 |
| EBIT | -468 | -1.382 | -1.920 | 811 | 14.472 | 14.332 | -1.412 | -314 | -1.815 |
| Net financials | -121 | -257 | -159 | -169 | -549 | 341 | 771 | 1.408 | 1.263 |
| Profit before tax | -588 | -1.639 | -2.078 | 642 | 13.922 | 14.672 | -641 | 1.094 | -553 |
| Tax | -127 | -360 | -457 | 139 | 3.309 | 3.228 | -141 | 241 | -122 |
| Net profit | -461 | -1.279 | -1.622 | 503 | 10.613 | 11.444 | -500 | 853 | -431 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.965 | 48.270 | 52.385 | 60.776 | 59.122 | 69.558 | 53.271 | 43.779 | 42.422 |
| Equity | 36.714 | 35.435 | 36.813 | 38.185 | 48.798 | 60.243 | 47.743 | 38.796 | 38.365 |
| Long-term debt | 0 | 0 | 0 | 867 | 698 | 533 | 322 | 150 | 0 |
| Short-term debt | 6.457 | 8.221 | 11.363 | 17.713 | 4.744 | 4.220 | 854 | 801 | 146 |
| Total debt | 6.457 | 8.221 | 11.363 | 18.580 | 5.442 | 4.753 | 1.176 | 951 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYRRESTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thyrrestrup Olsen | Management | 0 companies |