| Revenue | DKK -5,2M | -142% |
| EBITDA | DKK -17,6M | -4059% |
| Net profit | DKK -41,5M | -9225% |
| Total assets | DKK 20,8M | -42% |
| Equity | DKK -29,1M | -418% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.083 | 3.034 | 4.621 | 8.152 | 17.157 | 12.336 | -5.153 |
| Staff expenses | -994 | -2.744 | -4.432 | -5.651 | -11.079 | -12.758 | -12.400 |
| EBITDA | 89 | 289 | 189 | 2.502 | 6.078 | -422 | -17.552 |
| Depreciation & amort. | -0 | -165 | -216 | -1.163 | -4.707 | -1.765 | -28.528 |
| EBIT | 89 | 125 | -27 | 1.339 | 1.371 | -2.187 | -46.081 |
| Net financials | -3 | -42 | 1.004 | 479 | 3.748 | 1.212 | 1.658 |
| Profit before tax | 86 | 83 | 977 | 1.818 | 5.120 | -975 | -44.423 |
| Tax | 19 | 22 | -116 | 105 | -134 | -1.430 | -2.951 |
| Net profit | 67 | 61 | 1.094 | 1.713 | 5.254 | 454 | -41.472 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 460 | 5.037 | 9.728 | 15.011 | 22.286 | 35.652 | 20.798 |
| Equity | 178 | 2.239 | 3.230 | 5.254 | 10.507 | 9.161 | -29.091 |
| Long-term debt | 0 | 2.041 | 318 | 300 | 306 | 317 | 317 |
| Short-term debt | 282 | 735 | 5.881 | 8.724 | 10.875 | 23.223 | 49.447 |
| Total debt | 282 | 2.776 | 6.199 | 9.024 | 11.181 | 23.540 | 49.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
SIFRED HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Sherlock | Chief Executive Officer | 0 companies |
| Martin Holm-Petersen | Chief Executive Officer | 0 companies |
| Wilfred Peter Gilich | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| John David Gillie | Chairman | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Arthur Si Jan Shih | Board of Directors | 0 companies |
| Kevin John Budge | Board of Directors | 0 companies |
| Christian Rosenlund Petersen | Board of Directors | 0 companies |