| Revenue | DKK 4,7M | -21% |
| EBITDA | DKK -496K | -156% |
| Net profit | DKK -660K | -280% |
| Total assets | DKK 2M | -44% |
| Equity | DKK 414K | -78% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.857 | 6.207 | 6.719 | 5.913 | 4.652 |
| Staff expenses | -4.364 | -5.054 | -5.695 | -4.981 | -4.937 |
| EBITDA | 493 | 1.153 | 1.024 | 879 | -496 |
| Depreciation & amort. | -233 | -381 | -408 | -408 | -331 |
| EBIT | 260 | 772 | 617 | 471 | -827 |
| Net financials | -79 | -72 | -49 | -0 | 10 |
| Profit before tax | 181 | 700 | 568 | 471 | -817 |
| Tax | 51 | 114 | 126 | 105 | -156 |
| Net profit | 129 | 585 | 442 | 366 | -660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.231 | 4.954 | 3.733 | 3.499 | 1.975 |
| Equity | 750 | 1.269 | 1.711 | 1.927 | 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.410 | 3.500 | 1.823 | 1.389 | 1.534 |
| Total debt | 2.410 | 3.500 | 1.823 | 1.389 | 1.534 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SB Management | Management | 2022 |
BA Management | Management | 2024 |
SE Management | Management | 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2025 |
IT Management | Management | 2024 |
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bromark | Management | 0 companies |
| Bjørn Albeck Vestergaard | Management | 0 companies |
| Simone Egeskov Weilstrup | Management | 0 companies |
| Anders Bromark | Chief Executive Officer | 0 companies |
| Ida Thorup Bromark | Management | 0 companies |
| Pernille Kock Bromark | Chief Executive Officer | 0 companies |