| Revenue | DKK -1M | -33% |
| EBITDA | DKK -1M | +33% |
| Net profit | DKK -952K | +52% |
| Total assets | DKK 34,4M | -27% |
| Equity | DKK 25,9M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 1.366 | 286 | 5.924 | -1.247 | -1.559 | -1.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 1.366 | 286 | 5.924 | -1.247 | -1.559 | -1.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 1.366 | 286 | 5.924 | -1.247 | -1.559 | -1.037 |
| Net financials | 0 | -32 | -157 | -412 | -570 | -625 | -544 | -313 |
| Profit before tax | -4 | -36 | 1.210 | -126 | 5.354 | -1.872 | -2.102 | -1.350 |
| Tax | -1 | 1 | 246 | -31 | 750 | -229 | -136 | -397 |
| Net profit | -3 | -37 | 963 | -95 | 4.604 | -1.643 | -1.967 | -952 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 8.044 | 37.050 | 38.049 | 49.700 | 47.648 | 46.866 | 34.400 |
| Equity | 47 | 10 | 25.973 | 25.878 | 30.482 | 28.839 | 26.872 | 25.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8.035 | 11.077 | 12.024 | 19.070 | 18.809 | 19.994 | 8.480 |
| Total debt | 4 | 8.035 | 11.077 | 12.024 | 19.070 | 18.809 | 19.994 | 8.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2018 | — | — |
NV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GNM Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kassow Feldt | Management | 0 companies |
| Niels Vejrup Pedersen | Management | 0 companies |