| Revenue | DKK -4,2M | +210% |
| EBITDA | DKK -7,6M | -83% |
| Net profit | DKK -6,8M | -70% |
| Total assets | DKK 12,9M | +19% |
| Equity | DKK 3,4M | +413% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -48 | -156 | -567 | -1.162 | -5.204 | -1.359 | -4.216 |
| Staff expenses | -0 | -0 | -0 | -395 | -1.712 | -1.797 | -3.343 |
| EBITDA | -48 | -156 | -567 | -1.557 | -6.916 | -4.135 | -7.559 |
| Depreciation & amort. | -0 | -5 | -6 | -30 | -94 | -142 | -394 |
| EBIT | -48 | -161 | -573 | -1.587 | -7.010 | -4.278 | -7.953 |
| Net financials | -1 | 1 | -10 | -131 | -466 | -863 | -789 |
| Profit before tax | -49 | -160 | -583 | -1.718 | -7.475 | -5.141 | -8.743 |
| Tax | -11 | -35 | -128 | -377 | -1.642 | -1.126 | -1.900 |
| Net profit | -38 | -125 | -456 | -1.341 | -5.834 | -4.015 | -6.842 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 295 | 201 | 804 | 3.629 | 3.726 | 10.823 | 12.906 |
| Equity | 213 | 88 | -368 | -242 | -3.562 | 661 | 3.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.200 | 2.200 | 2.020 |
| Short-term debt | 82 | 113 | 1.172 | 3.872 | 5.087 | 7.962 | 7.495 |
| Total debt | 82 | 113 | 1.172 | 3.872 | 7.287 | 10.162 | 9.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lind Family Holding A/S | Company | 25.0% | 25.0% | 2025 |
WIMA HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Søkilde Holding ApS | Company | 10.0% | 10.0% | 2024 |
Guerilla Capital ApS | Company | 5.0% | 5.0% | 2023 |
HACO HOLDING 2003 ApS | Company | 5.0% | 5.0% | 2020 |
ANYHOW ApS | Company | 5.0% | 5.0% | 2023 |
BLAZAR ApS | Company | 5.0% | 5.0% | 2021 |
CEFO ApS | Company | 5.0% | 5.0% | 2020 |
Cantor Holding ApS | Company | 5.0% | 5.0% | 2020 |
CapFluence ApS | Company | 5.0% | 5.0% | 2022 |
Elvers Holding ApS | Company | 5.0% | 5.0% | 2023 |
Koios Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Skovbo Søkilde | Management | 0 companies |
| David Bøgevang Køster Christensen | Board of Directors | 0 companies |
| Martin Kaas Haislund | Chairman | 0 companies |
| Jack Veilgaard Hjeronymus | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |