| Revenue | DKK 640K | -31% |
| EBITDA | DKK 636K | +54% |
| Net profit | DKK 459K | +149% |
| Total assets | DKK 5,9M | -16% |
| Equity | DKK 602K | +53% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 1.271 | 500 | 501 | 317 | 423 | 930 | 640 |
| Staff expenses | -251 | -1.024 | -505 | -492 | -210 | -310 | -516 | -3 |
| EBITDA | -113 | 247 | -6 | 9 | 107 | 113 | 415 | 636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | 247 | -6 | 9 | 107 | 113 | 415 | 636 |
| Net financials | -8 | -3 | -2 | -2 | -4 | -62 | -169 | -46 |
| Profit before tax | -121 | 244 | -8 | 7 | 103 | 51 | 246 | 590 |
| Tax | -26 | 55 | -0 | 1 | 23 | 14 | 61 | 131 |
| Net profit | -96 | 188 | -8 | 7 | 80 | 37 | 184 | 459 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 760 | 655 | 638 | 3.244 | 6.666 | 7.079 | 5.925 |
| Equity | -46 | 142 | 85 | 91 | 171 | 208 | 393 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 128 |
| Short-term debt | 220 | 618 | 570 | 546 | 3.073 | 6.458 | 6.627 | 5.194 |
| Total debt | 220 | 618 | 570 | 546 | 3.073 | 6.458 | 6.686 | 5.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kantia ApS | Company | 50.0% | 50.0% | 2026 |
Epione Group ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Breum Nielsen | Management | 0 companies |
| Christian Köse Fischer | Management | 0 companies |