| Revenue | DKK 22,3M | +24% |
| EBITDA | DKK 328K | +1071% |
| Net profit | DKK 245K | +12150% |
| Total assets | DKK 6,2M | +108% |
| Equity | DKK 304K | +415% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.051 | 10.359 | 11.265 | 12.044 | 12.405 | 14.568 | 17.928 | 22.309 |
| Staff expenses | -9.696 | -10.832 | -11.710 | -12.007 | -12.880 | -14.490 | -17.900 | -21.981 |
| EBITDA | 1.356 | -473 | -445 | 36 | -475 | 78 | 28 | 328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.356 | -473 | -445 | 36 | -475 | 78 | 28 | 328 |
| Net financials | -13 | -21 | 17 | -37 | -5 | -73 | -25 | -14 |
| Profit before tax | 1.343 | -494 | -428 | -1 | -480 | 5 | 3 | 314 |
| Tax | 295 | -109 | -94 | -0 | -106 | 1 | 1 | 69 |
| Net profit | 1.048 | -386 | -334 | -1 | -374 | 4 | 2 | 245 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.359 | 6.190 | 8.347 | 3.875 | 4.368 | 6.042 | 2.983 | 6.194 |
| Equity | 1.098 | 712 | 378 | 377 | 53 | 57 | 59 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.262 | 5.478 | 7.970 | 3.498 | 4.315 | 5.985 | 2.924 | 5.890 |
| Total debt | 4.262 | 5.478 | 7.970 | 3.498 | 4.315 | 5.985 | 2.924 | 5.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blackbird Air A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dupont Christiansen | Chief Executive Officer | 0 companies |
| Kristian Tvergaard | Management | 0 companies |
| Mogens Ellerbæk | Board of Directors | 0 companies |
| Søren Elmelund Johansen From | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |
| Lise Kaae | Chairman | 0 companies |