| Revenue | DKK 11,1M | -18% |
| EBITDA | DKK 5,6M | -32% |
| Net profit | DKK 4M | -52% |
| Total assets | DKK 15,1M | -15% |
| Equity | DKK -4,7M | +46% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.302 | 520 | 2.937 | 4.131 | -5.204 | -920 | 13.475 | 11.058 |
| Staff expenses | -1.145 | -2.868 | -3.014 | -3.868 | -3.785 | -4.183 | -5.238 | -5.434 |
| EBITDA | 1.148 | -2.392 | -150 | 209 | -9.013 | -5.104 | 8.237 | 5.624 |
| Depreciation & amort. | -0 | -146 | -132 | -324 | -341 | -335 | -406 | -454 |
| EBIT | 1.148 | -2.537 | -282 | -114 | -9.355 | -5.438 | 7.831 | 5.170 |
| Net financials | -227 | -620 | -662 | -706 | -911 | -174 | 404 | -87 |
| Profit before tax | 920 | -3.157 | -944 | -820 | -10.266 | -5.612 | 8.235 | 5.083 |
| Tax | 259 | -693 | -1 | -321 | -2.130 | 933 | -111 | 1.103 |
| Net profit | 661 | -2.464 | -944 | -499 | -8.136 | -6.545 | 8.346 | 3.980 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.139 | 14.120 | 11.884 | 15.378 | 17.745 | 15.609 | 17.771 | 15.086 |
| Equity | 1.661 | -823 | -1.766 | -2.298 | -10.434 | -16.979 | -8.633 | -4.652 |
| Long-term debt | 8.379 | 8.441 | 8.035 | 12.301 | 22.361 | 28.571 | 19.651 | 13.651 |
| Short-term debt | 2.839 | 6.501 | 5.616 | 5.375 | 5.817 | 4.017 | 6.753 | 6.088 |
| Total debt | 11.219 | 14.942 | 13.650 | 17.676 | 28.179 | 32.588 | 26.403 | 19.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN WESTERGAARD ApS | Company | 33.3% | 33.3% | 2026 |
Landbrug Invest 2017 ApS | Company | 33.3% | 33.3% | 2026 |
T.B. Christensen Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boje | Chief Executive Officer | 0 companies |
| Thomas Bjork Christensen | Chief Executive Officer | 0 companies |
| Ib Olsen | Management | 0 companies |
| Hans Otto Ewers | Board of Directors | 0 companies |
| Søren Vestergaard | Chairman | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Henrik Vestergaard | Board of Directors | 0 companies |