| Revenue | DKK 4,2M | -39% |
| EBITDA | DKK -54K | -103% |
| Net profit | DKK -1,1M | -334% |
| Total assets | DKK 38,1M | +167% |
| Equity | DKK 6,1M | -15% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.078 | 4.666 | 5.933 | 2.832 | 6.427 | 4.319 | 6.907 | 4.192 |
| Staff expenses | -2.529 | -4.475 | -4.769 | -4.501 | -4.579 | -4.902 | -5.172 | -4.233 |
| EBITDA | 1.436 | 191 | 1.164 | -1.669 | 1.849 | -583 | 1.735 | -54 |
| Depreciation & amort. | -113 | -309 | -353 | -464 | -514 | -812 | -1.088 | -992 |
| EBIT | 1.324 | -118 | 811 | -2.132 | 1.335 | -1.395 | 647 | -1.046 |
| Net financials | -46 | -75 | 3 | -76 | -18 | -164 | -258 | -50 |
| Profit before tax | 1.278 | -193 | 815 | -2.209 | 1.317 | -1.559 | 389 | -1.096 |
| Tax | -7 | -10 | 7 | -2 | -12 | -30 | -71 | -18 |
| Net profit | 1.285 | -183 | 807 | -2.206 | 1.329 | -1.529 | 460 | -1.078 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.518 | 7.272 | 8.167 | 7.708 | 8.165 | 9.934 | 14.288 | 38.140 |
| Equity | 4.035 | 3.852 | 4.659 | 2.453 | 3.782 | 2.253 | 7.157 | 6.079 |
| Long-term debt | 0 | 727 | 599 | 829 | 508 | 210 | 4.702 | 13.629 |
| Short-term debt | 2.483 | 2.693 | 2.909 | 4.426 | 3.874 | 7.472 | 2.428 | 18.433 |
| Total debt | 2.483 | 3.420 | 3.508 | 5.255 | 4.383 | 7.682 | 7.131 | 32.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2017 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MW Management | Management | 2017 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørresundby Rederi & Shipping A/S | Company | 90.0% | 90.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Tommy Lanng | Management | 0 companies |
| Gert Balling | Chief Executive Officer | 0 companies |
| Michael Winther Krog Christensen | Management | 0 companies |
| Gísli Ragnar Jóhannsson | Chief Executive Officer | 0 companies |
| Michael Lodahl | Chairman | 0 companies |
| Anton Bro | Chairman | 0 companies |
| Peder Kronborg Lodahl | Board of Directors | 0 companies |
| Mette Nielsen | Board of Directors | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |
| Laust Rønn Jakobsen | Board of Directors | 0 companies |
| Toralf Ekrheim | Board of Directors | 0 companies |
| Jan-Gunnar Lie | Board of Directors | 0 companies |