| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 1,4M | +15% |
| Net profit | DKK 98K | +403% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 915K | +12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 1.529 | 1.387 | 1.193 | 1.106 | 1.378 | 1.270 | 1.358 |
| Staff expenses | -60 | -1.474 | -640 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 55 | 747 | 1.201 | 1.105 | 1.378 | 1.178 | 1.358 |
| Depreciation & amort. | -0 | -0 | -149 | -943 | -1.065 | -1.087 | -1.135 | -1.219 |
| EBIT | 108 | 55 | 598 | 257 | 41 | 291 | 42 | 139 |
| Net financials | -4 | -3 | -20 | -101 | -81 | -106 | -83 | -10 |
| Profit before tax | 104 | 52 | 578 | 157 | -41 | 185 | -41 | 129 |
| Tax | 25 | 12 | 127 | 35 | -6 | 44 | -9 | 31 |
| Net profit | 79 | 41 | 451 | 122 | -34 | 141 | -32 | 98 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 550 | 5.179 | 5.174 | 4.213 | 4.389 | 3.452 | 3.335 |
| Equity | 129 | 170 | 620 | 742 | 708 | 849 | 817 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 381 | 4.559 | 4.310 | 3.225 | 3.429 | 2.635 | 2.420 |
| Total debt | 77 | 381 | 4.559 | 4.310 | 3.225 | 3.429 | 2.635 | 2.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
MORTEN VESTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vincent Vestergaard | Management | 0 companies |