| Revenue | DKK 355K | +279% |
| EBITDA | DKK 302K | +223% |
| Net profit | DKK 31K | +130% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 326K | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -180 | -381 | -148 | -370 | 217 | 94 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.424 | 3.301 | 1.316 | -55 | 102 | 94 | 302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.424 | 3.301 | 1.316 | -55 | 102 | 94 | 302 |
| Net financials | -2.560 | -3.728 | -1.251 | -60 | -78 | -226 | -263 |
| Profit before tax | 864 | -426 | 65 | -115 | 24 | -132 | 39 |
| Tax | 190 | -95 | 12 | -24 | 5 | -29 | 9 |
| Net profit | 674 | -331 | 53 | -90 | 19 | -103 | 31 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.121 | 33.279 | 12.802 | 13.233 | 13.082 | 13.080 | 13.004 |
| Equity | 749 | 418 | 470 | 380 | 399 | 295 | 326 |
| Long-term debt | 18.662 | 32.388 | 11.412 | 11.558 | 12.330 | 12.229 | 12.015 |
| Short-term debt | 519 | 378 | 813 | 1.212 | 265 | 497 | 596 |
| Total debt | 19.182 | 32.766 | 12.225 | 12.770 | 12.595 | 12.726 | 12.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2017 | — | — |
NH Management | Management | 2017 | — | — |
MS Management | Management | 2017 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARMODAS ApS | Company | 66.7% | 66.7% | 2017 |
Simon Tvede Holding ApS | Company | 33.3% | 33.3% | 2020 |
HUP ApS | Company | 33.3% | 33.3% | 2017 |
TVEDE-RÅDGIVENDE INGENIØRER ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Tvede | Management | 0 companies |
| Niels Hupfeld | Management | 0 companies |
| Morten Skakke-Viebke | Management | 0 companies |
| Morten Hove | Management | 0 companies |