| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 40K | -60% |
| Net profit | DKK -3K | -107% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 629K | -7% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.593 | 1.127 | 1.020 | 1.286 | 1.544 | 1.941 | 1.913 | 1.663 |
| Staff expenses | -1.246 | -1.096 | -933 | -1.152 | -1.477 | -1.733 | -1.811 | -1.623 |
| EBITDA | 341 | 31 | 87 | 133 | 67 | 208 | 102 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -29 | -43 | -43 |
| EBIT | 341 | 31 | 87 | 133 | 61 | 180 | 59 | -2 |
| Net financials | -4 | -2 | -3 | -5 | -5 | -0 | -1 | -1 |
| Profit before tax | 337 | 28 | 84 | 128 | 56 | 180 | 58 | -4 |
| Tax | 75 | 7 | 19 | 29 | 13 | 39 | 14 | -0 |
| Net profit | 262 | 21 | 65 | 100 | 43 | 140 | 44 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 669 | 1.004 | 935 | 990 | 1.299 | 1.325 | 1.300 |
| Equity | 312 | 283 | 349 | 448 | 492 | 632 | 676 | 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 379 | 647 | 482 | 495 | 653 | 644 | 669 |
| Total debt | 326 | 379 | 647 | 482 | 495 | 653 | 644 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
JØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSØ Holding ApS | Company | 50.0% | 50.0% | 2017 |
JØA Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Management | 0 companies |
| Jesper Øhlenschlæger Andersen | Management | 0 companies |