| Revenue | DKK 8,7M | +1% |
| EBITDA | DKK 601K | +88% |
| Net profit | DKK 489K | +145% |
| Total assets | DKK 2M | -34% |
| Equity | DKK 1,6M | +42% |
| Employees | 44 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 3.219 | 5.494 | 5.630 | 6.613 | 6.616 | 7.488 | 8.610 | 8.721 |
| Staff expenses | -1.486 | -4.494 | -4.835 | -4.960 | -5.974 | -7.091 | -7.324 | -8.290 | -8.120 |
| EBITDA | -532 | -1.274 | 660 | 670 | 639 | -476 | 164 | 320 | 601 |
| Depreciation & amort. | -22 | -270 | -270 | -324 | -340 | -325 | -173 | -92 | -113 |
| EBIT | -555 | -1.544 | 390 | 347 | 299 | -800 | -9 | 228 | 488 |
| Net financials | -1 | -14 | -27 | -24 | -34 | -39 | -29 | -28 | 1 |
| Profit before tax | -555 | -1.558 | 363 | 323 | 265 | -840 | -37 | 200 | 489 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -555 | -1.558 | 363 | 323 | 265 | -840 | -37 | 200 | 489 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.586 | 4.525 | 3.364 | 3.622 | 4.284 | 4.174 | 3.006 | 1.995 |
| Equity | 2.445 | 887 | 1.249 | 1.572 | 1.836 | 997 | 960 | 1.159 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 1.699 | 3.276 | 1.793 | 1.786 | 3.287 | 3.215 | 1.847 | 347 |
| Total debt | 310 | 1.699 | 3.276 | 1.793 | 1.786 | 3.287 | 3.215 | 1.847 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2022 | — | — |
LL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karina Jersholm | Management | 0 companies |
| Lene Lissau | Management | 0 companies |
| Liselotte Würtz Zedeler | Board of Directors | 0 companies |
| Daniel Boalth Petersen | Deputy Chairman | 0 companies |
| Jacob Levin Svendsen | Chairman | 0 companies |
| Bror Ronny Paul Iversen | Board of Directors | 0 companies |
| Birte Flæng Møller | Chairman | 0 companies |
| Jeanette Meyer Christiansen | Board of Directors | 0 companies |
| Thomas Horn | Deputy Chairman | 0 companies |
| Peter Bjørn Poulsen | Board of Directors | 0 companies |
| Thomas Bagge Olesen | Chairman | 0 companies |