| Revenue | DKK -11M | -11% |
| EBITDA | DKK -11M | +11% |
| Net profit | DKK -121,3M | -409% |
| Total assets | DKK 1,1B | -10% |
| Equity | DKK 1,1B | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14.961 | -13.286 | -12.244 | -12.293 | -10.999 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.961 | -13.286 | -12.244 | -12.293 | -10.999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14.961 | -13.286 | -12.244 | -12.293 | -10.999 |
| Net financials | 314.071 | 191.583 | 41.836 | -11.539 | -110.304 |
| Profit before tax | 299.110 | 178.297 | 29.592 | -23.832 | -121.303 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 299.110 | 178.297 | 29.592 | -23.832 | -121.303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 962.126 | 1.237.047 | 1.310.511 | 1.245.559 | 1.121.093 |
| Equity | 943.520 | 1.236.536 | 1.302.292 | 1.244.980 | 1.111.503 |
| Long-term debt | 65 | 65 | 65 | 65 | 65 |
| Short-term debt | 18.541 | 446 | 8.154 | 514 | 9.525 |
| Total debt | 18.606 | 511 | 8.219 | 579 | 9.590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Management | Management | 2017 |
EL Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 0% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Management | 0 companies |
| Eric Lagier | Management | 0 companies |