| Revenue | DKK 2M | +42% |
| EBITDA | DKK 826K | -38% |
| Net profit | DKK -180K | -133% |
| Total assets | DKK 18M | +31% |
| Equity | DKK 3,7M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 176 | 134 | 331 | 981 | 1.252 | 1.423 | 2.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 84 | 1.775 | 1.975 | 429 | 1.333 | 826 |
| Depreciation & amort. | -5 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 78 | 1.769 | 1.975 | 429 | 1.333 | 826 |
| Net financials | -22 | -14 | -82 | -318 | 309 | -622 | -1.054 |
| Profit before tax | 99 | 63 | 1.687 | 1.658 | 738 | 711 | -229 |
| Tax | 25 | 11 | 371 | 361 | 167 | 158 | -49 |
| Net profit | 75 | 52 | 1.316 | 1.297 | 571 | 553 | -180 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 624 | 813 | 9.634 | 13.387 | 12.939 | 13.692 | 17.995 |
| Equity | 119 | 171 | 1.487 | 2.784 | 3.354 | 3.907 | 3.727 |
| Long-term debt | 468 | 611 | 5.619 | 7.325 | 8.292 | 8.550 | 13.120 |
| Short-term debt | 36 | 30 | 2.161 | 2.601 | 618 | 407 | 370 |
| Total debt | 504 | 641 | 7.780 | 9.926 | 8.910 | 8.958 | 13.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2017 | — | — |
JB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fitez Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Ildved Bergmann | Management | 0 companies |
| Jesper Brændholt Jensen | Management | 0 companies |