| Revenue | DKK 413K | -32% |
| EBITDA | DKK 155K | -48% |
| Net profit | DKK -19K | +46% |
| Total assets | DKK 453K | -21% |
| Equity | DKK 313K | -6% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 976 | 1.150 | 692 | 1.024 | 583 | 605 | 413 |
| Staff expenses | -221 | -436 | -608 | -495 | -342 | -245 | -307 | -258 |
| EBITDA | 251 | 540 | 542 | 197 | 682 | 337 | 298 | 155 |
| Depreciation & amort. | 178 | -258 | -305 | -407 | -453 | -421 | -341 | -178 |
| EBIT | 73 | 283 | 237 | -210 | 229 | -84 | -43 | -22 |
| Net financials | -22 | -9 | -10 | -12 | -25 | -13 | -0 | -0 |
| Profit before tax | 51 | 273 | 227 | -222 | 204 | -97 | -43 | -23 |
| Tax | 13 | 63 | 62 | -48 | 47 | -19 | -8 | -3 |
| Net profit | 38 | 211 | 165 | -174 | 157 | -79 | -36 | -19 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 1.879 | 1.902 | 2.235 | 1.405 | 886 | 571 | 453 |
| Equity | 88 | 299 | 463 | 289 | 446 | 368 | 332 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.387 | 1.535 | 1.342 | 1.861 | 900 | 495 | 239 | 140 |
| Total debt | 1.387 | 1.535 | 1.342 | 1.861 | 900 | 495 | 239 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ø Holding Viborg ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Øeby Pedersen | Management | 0 companies |