| Revenue | DKK 2,5M | +32% |
| EBITDA | DKK 2,5M | +32% |
| Net profit | DKK 799K | +53% |
| Total assets | DKK 5,8M | -16% |
| Equity | DKK 1,7M | +91% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 400 | 912 | 1.541 | 1.890 | 2.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 912 | 1.541 | 1.890 | 2.492 |
| Depreciation & amort. | -320 | -1.185 | -1.185 | -1.185 | -1.185 |
| EBIT | 80 | -273 | 356 | 706 | 1.307 |
| Net financials | 17 | -329 | -274 | -247 | -159 |
| Profit before tax | 96 | -602 | 82 | 458 | 1.148 |
| Tax | 21 | -132 | 18 | -63 | 349 |
| Net profit | 75 | -470 | 64 | 521 | 799 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13.527 | 11.065 | 8.076 | 6.876 | 5.753 |
| Equity | 763 | 293 | 357 | 878 | 1.677 |
| Long-term debt | 0 | 7.131 | 4.966 | 2.684 | 310 |
| Short-term debt | 12.483 | 3.492 | 2.654 | 3.210 | 3.662 |
| Total debt | 12.483 | 10.623 | 7.620 | 5.894 | 3.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Deputy | Deputy | 2021 | — | — |
JØ Deputy | Deputy | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKM Odense Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anett Madsen | Chief Executive Officer | 0 companies |
| Jack Møller | Chief Executive Officer | 0 companies |
| Jeanette Myntman | Deputy | 0 companies |
| Jan Østergård Jensen | Deputy | 0 companies |
| Berit Vinding Jepsen | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Mads Ulrik Pedersen | Board of Directors | 0 companies |
| Ena Anette Måhr | Board of Directors | 0 companies |
| Erik Bo Christensen | Chairman | 0 companies |
| Rita Madsen | Board of Directors | 0 companies |
| Nickie Inger Spile | Deputy Chairman | 0 companies |
| Kristian Madsen | Board of Directors | 0 companies |